+852 3594 6776

Your Needs   Our Focus

Financial Bulletin

A major Wall Street bank has modeled Ethereum for the first time: predicting a price of $4,300 by the end of the year

Release Time:2025-09-16

Citigroup predicts that the year-end target price of Ethereum is $4,300, but the value capture of L2 is shrouded in mystery.


On September 15th, according to the Chuifeng Trading Desk, Citibank released its latest research report, setting a year-end target price of $4,300 for Ethereum (ETH), which is lower than the current spot price.


The report adopts the same forecasting model as previously used for Bitcoin, taking into account three major factors: fundamental value, potential for capital inflows, and the macroeconomic environment. The report also provides a forecast range of $6,400 in a bull market scenario and $2,200 in a bear market scenario


Fundamental value: Citigroup's model shows that the current price of Ethereum has exceeded the level that its network activity can support, possibly driven by the recent inflow of ETF funds and the market's excessive excitement over use cases such as tokenization. There is a risk of overvaluation in the short-term price.


Potential for capital inflow: Although the price-boosting effect of funds flowing into the Ethereum ETF (with every $1 billion inflow pushing up the price by 6%) is twice that of Bitcoin, Citigroup expects its overall flow to be far less than that of Bitcoin, and new investors will still prefer Bitcoin.


Macroeconomic environment: Citigroup pointed out that in the current forecast, the impact of the macroeconomy on Ethereum is minimal. However, once an economic recession occurs, macro factors will become the key force driving the decline of Ethereum.


Value anchor points and L2 Challenges: A 30% value transmission rate is the key assumption


Citibank believes that, unlike Bitcoin's positioning as "digital gold", the value of Ethereum is more closely linked to its network activities (that is, its usage as a smart contract platform).


However, the report incisively points out that the recent growth in activities within the Ethereum ecosystem has mainly occurred on the second layer (L2) network above the Ethereum network, and the prosperity of L2 has not directly and completely translated into the value of Ethereum.


The activities of the Ethereum ecosystem mainly focus on the L2 network.


Due to transaction costs and throughput limitations, applications and users have migrated to L2. However, the market is full of doubts about exactly how much value L2 can bring back to the Ethereum mainnet. Although the Dencun upgrade of the Ethereum network last year reduced the fees paid by L2 to the mainnet, while promoting L2 adoption, it also intensified market concerns over Ethereum's ability to capture value.


The Citigroup model assumes that the value transmission rate of L2 activities to the Ethereum mainnet is 30%. Even under this assumption, the current price of Ethereum is still higher than the valuation based on the combined activities of L1 and L2.


This premium, attributed by Citigroup, is due to the recent market purchasing pressure and the "boom expectations" for future use cases such as tokenization and stablecoins.


Stronger but smaller ETF capital flows: The leverage effect is significant, but the total amount is hard to match that of Bitcoin


Capital flow is another key factor influencing the price of Ethereum.


The report observed that the large-scale purchases by digital asset Treasury companies and the influx of ETF funds have been the key drivers behind Ethereum's recent outperformance over the broader market.


Citigroup emphasized that the capital flow leverage effect of Ethereum is extremely strong. A weekly inflow of $1 billion in ETF funds can drive up the price of Ethereum by approximately 6%, while the same amount of funds has only a 3% impact on the price of Bitcoin.


However, Citigroup expects the amount of funds flowing into Ethereum to be smaller than that into Bitcoin. The logic is that the market capitalization ratio of Ethereum to Bitcoin, which is approximately 25%, might be the upper limit for the allocation of new funds in the short term, as new investors are more inclined to start their allocation from the most well-known Bitcoin.


Macro factors have limited influence in a bull market context


The macroeconomic environment, especially the stock market and the US dollar, is a traditional force influencing the prices of cryptocurrencies.


Ethereum is similar to Bitcoin in that its price is positively correlated with the stock market and negatively correlated with the US dollar.


However, in Citigroup's benchmark scenario, macro factors are not the decisive force. The report indicates that although Citigroup's US equity team predicts a slight upward potential in the stock market before the end of the year, with the S&P 500 targeting 6,600 points, this is based on Ethereum's historical beta coefficient, which only contributes a weak upward drive of 35 basis points to its price forecast.


However, investors must note that in a bear market scenario, macro factors will be of crucial importance. The report emphasizes that the main driving force behind the bear market target price of $2,200 will be the macro factors triggered by the economic recession, especially the significant decline in the US stock market.


Citigroup predicts a target price of $4,300 by the end of the year


Citigroup ultimately constructed its price prediction model by integrating the above three core factors - network activities, capital flows and the macro environment:


Benchmark scenario ($4300) : Assuming there is a moderate inflow of funds before the end of the year, the market's excitement about Ethereum network use cases is maintained, supporting the price to be slightly lower than the current level.


Bull market scenario ($6400) : The prerequisite is a significant increase in online activity (possibly driven by the explosion of stablecoins or tokenization applications), while the demand for ETFs and Treasury companies remains strong.


Bear market scenario ($2200) : Mainly dominated by recessionary macro factors, especially the decline in the stock market, which leads to a reversal in market sentiment and a price drop to a level only supported by current network activity.


In conclusion, this report from Citigroup provides investors with a clear analytical framework. It affirms the value of Ethereum as an application platform, but also openly points out its core shortcoming in capturing L2 value.


In the short term, there is a risk that prices will be pushed up by market sentiment. In the long term, whether Ethereum can fulfill its promise of being the "world computer" depends crucially on whether it can effectively capture the value of the prosperity of the L2 ecosystem.


Risk Warning and Disclaimer

The market involves risks. Please invest with caution. This article does not constitute personal investment advice and has not taken into account the individual user's specific investment objectives, financial situation or needs. Users should consider whether any opinions, views or conclusions in this article are suitable for their specific circumstances. Any investment made based on this is at your own risk.

More Flash >>